| Revenue | — | — |
| EBITDA | DKK -2,2M | -7296% |
| Net profit | DKK -2,2M | -257% |
| Total assets | DKK 1,7M | -60% |
| Equity | DKK 1,7M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -15 | -20 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -165 | 1 | 59 | 578 | -254 | -107 | -249 | -108 | -20 | -26 | 31 | -2.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -165 | 1 | 59 | 578 | -254 | -107 | -249 | -108 | -20 | -26 | 31 | -2.234 |
| Net financials | 219 | 52 | 237 | 285 | 699 | 71 | 89 | -152 | 937 | 547 | -89 | 1.412 | -2.128 |
| Profit before tax | 208 | 8 | 212 | 260 | 672 | 43 | 74 | -174 | 814 | 526 | -115 | 1.372 | -2.154 |
| Tax | 13 | -0 | 51 | 35 | 15 | 10 | 17 | 16 | 122 | 72 | -0 | -0 | 2 |
| Net profit | 195 | 8 | 161 | 225 | 657 | 33 | 57 | -190 | 692 | 454 | -115 | 1.372 | -2.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.350 | 4.458 | 4.634 | 4.770 | 4.809 | 4.603 | 4.289 | 3.694 | 3.680 | 3.626 | 3.318 | 4.291 | 1.737 |
| Equity | 4.425 | 4.433 | 4.594 | 4.719 | 4.276 | 4.209 | 4.017 | 3.623 | 3.665 | 3.269 | 2.904 | 4.276 | 1.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 925 | 25 | 40 | 50 | 533 | 394 | 272 | 71 | 15 | 358 | 414 | 15 | 17 |
| Total debt | 925 | 25 | 40 | 50 | 533 | 394 | 272 | 71 | 15 | 358 | 414 | 15 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Rung | Founder | 0 companies |