| Revenue | DKK -280K | -2% |
| EBITDA | DKK -280K | +2% |
| Net profit | DKK 22M | -35% |
| Total assets | DKK 475,3M | +6% |
| Equity | DKK 458,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -63 | -52 | -75 | -47 | -172 | -244 | -306 | -305 | -309 | -336 | -286 | -286 | -280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -63 | -52 | -75 | -47 | -172 | -244 | -306 | -305 | -4.435 | -336 | -286 | -286 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -63 | -52 | -75 | -47 | -172 | -244 | -306 | -305 | -4.435 | -336 | -286 | -286 | -280 |
| Net financials | 31.727 | 19.358 | 24.434 | 21.651 | 8.777 | 33.686 | 14.969 | 23.464 | 11.181 | 46.530 | -31.080 | 22.710 | 35.538 | 25.230 |
| Profit before tax | 31.703 | 19.295 | 24.139 | 21.576 | 8.729 | 33.513 | 14.725 | 23.159 | 10.876 | 42.096 | -31.415 | 22.424 | 35.252 | 24.950 |
| Tax | 2.895 | 3.604 | 4.300 | 3.240 | 660 | 6.073 | 2.468 | 3.083 | 1.261 | 8.183 | -8.151 | 3.877 | 1.576 | 2.945 |
| Net profit | 28.808 | 15.690 | 19.839 | 18.336 | 8.069 | 27.440 | 12.256 | 20.075 | 9.615 | 33.913 | -23.264 | 18.547 | 33.675 | 22.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253.206 | 269.476 | 292.369 | 309.730 | 312.907 | 364.407 | 352.480 | 374.576 | 383.350 | 424.686 | 396.758 | 408.933 | 447.979 | 475.279 |
| Equity | 248.946 | 264.539 | 284.282 | 302.519 | 310.489 | 337.827 | 349.980 | 369.950 | 379.457 | 413.259 | 389.882 | 408.314 | 441.772 | 458.701 |
| Long-term debt | 26 | 26 | 5.222 | 4.571 | 0 | 4.746 | 2.170 | 3.031 | 1.220 | 7.772 | 0 | 0 | 655 | 5.692 |
| Short-term debt | 4.260 | 4.937 | 2.864 | 2.640 | 2.355 | 21.833 | 329 | 1.595 | 2.673 | 3.655 | 6.876 | 619 | 5.552 | 10.886 |
| Total debt | 4.260 | 4.937 | 8.087 | 7.211 | 2.355 | 26.579 | 2.499 | 4.626 | 3.893 | 11.427 | 6.876 | 619 | 6.207 | 16.578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Zethner-Møller | Board of Directors | 0 companies |
| Gurli Jensen | Board of Directors | 0 companies |
| Conni Bettina Jensen | Board of Directors | 0 companies |