| Revenue | DKK -159K | -114% |
| EBITDA | DKK -25K | -104% |
| Net profit | DKK -107K | -121% |
| Total assets | DKK 626K | -36% |
| Equity | DKK 560K | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 323 | 847 | 386 | 1.140 | -159 |
| Staff expenses | -391 | -548 | -723 | -523 | -25 |
| EBITDA | -68 | 299 | -337 | 617 | -25 |
| Depreciation & amort. | -5 | -3 | -17 | -43 | 79 |
| EBIT | -73 | 296 | -353 | 574 | -104 |
| Net financials | -7 | -7 | -22 | -3 | -8 |
| Profit before tax | -80 | 289 | -375 | 571 | -113 |
| Tax | -0 | 59 | -5 | 67 | -6 |
| Net profit | -80 | 230 | -370 | 504 | -107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 359 | 689 | 582 | 973 | 626 |
| Equity | 303 | 533 | 163 | 667 | 560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 151 | 419 | 301 | 66 |
| Total debt | 56 | 151 | 419 | 301 | 66 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT | Founder | 1998 |
| Former (5) | ||
MB Management | Management | 2022 – 2025 |
MH Management | Management | 2004 – 2011 |
| Audit | 2011 – 2017 | |
OP Management | Management | 2020 – 2021 |
JA Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Former (5) | ||
| Chairman | 2004 – 2010 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Barselajsen | Management | 0 companies |
| Martin Hartmann Munck | Management | 0 companies |
| Nonni Travel Ltd reg.nr. 440789-2269 | Founder | 0 companies |
| DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Olena Paarnannguaq Píke Madsen | Management | 0 companies |
| Jennifer Anne Elcomb | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Chairman | 0 companies |
| Jens Esaias Napatok | Board of Directors | 0 companies |
| Sigurdur Adelsteinsson | Board of Directors | 0 companies |
| Marius Elias Emil Karl Ferdinand Madsen | Board of Directors | 0 companies |
| Ole Niels Frederik Brønlund | Chairman | 0 companies |
| Avgo Barselajsen | Chairman | 0 companies |