| Revenue | DKK 47K | +42% |
| EBITDA | DKK 47K | +42% |
| Net profit | DKK 17K | +68% |
| Total assets | DKK 465K | -21% |
| Equity | DKK -17K | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | -155 | 154 | 263 | 416 | 122 | 78 | 19 | 24 | 77 | 144 | 33 | 47 |
| Staff expenses | -34 | -27 | -116 | -42 | -64 | -25 | -23 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | -182 | 37 | 220 | 353 | 98 | 55 | 15 | 24 | 77 | 144 | 33 | 47 |
| Depreciation & amort. | -24 | -14 | -12 | -5 | -10 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 |
| EBIT | 96 | -196 | 25 | 215 | 343 | 98 | 55 | 15 | 24 | 57 | 124 | 13 | 27 |
| Net financials | -37 | -40 | -60 | -75 | -21 | -18 | -19 | -11 | -9 | -4 | -3 | -3 | -10 |
| Profit before tax | 59 | -236 | -35 | 140 | 322 | 80 | 36 | 4 | 14 | 54 | 121 | 10 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 59 | -236 | -35 | 140 | 322 | 80 | 36 | 4 | 14 | 54 | 121 | 10 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 119 | 150 | 129 | 155 | 228 | 269 | 369 | 442 | 406 | 550 | 586 | 465 |
| Equity | -546 | -781 | -816 | -677 | -354 | -274 | -238 | -234 | -220 | -166 | -45 | -35 | -17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 781 | 901 | 966 | 806 | 509 | 503 | 507 | 603 | 662 | 572 | 595 | 621 | 482 |
| Total debt | 781 | 901 | 966 | 806 | 509 | 503 | 507 | 603 | 662 | 572 | 595 | 621 | 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
RW Management | Management | 2008 | — | — |
HW Management | Management | 2009 | — | — |
JL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARINICO ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| James Perry | Chief Executive Officer | 0 companies |
| Reinhard Walter Geise | Management | 0 companies |
| Henning Winther | Management | 0 companies |
| Jan Larsen | Management | 0 companies |
| Philip Hasenbein | Board of Directors | 0 companies |
| Neil Rodford | Chairman | 0 companies |
| Christian Weddigen | Chairman | 0 companies |
| Christian Bo Sachmann | Chairman | 0 companies |