| Revenue | DKK -18K | -57% |
| EBITDA | DKK -18K | +57% |
| Net profit | DKK -78K | +66% |
| Total assets | DKK 1,8M | -10% |
| Equity | DKK 1,8M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -150 | -435 | 150 | 153 | -9 | 233 | 334 | 76 | 243 | -34 | -36 | -42 | -18 |
| Staff expenses | -389 | -437 | -629 | -641 | -637 | -629 | -640 | -630 | -739 | -1 | -0 | -0 | -0 |
| EBITDA | -539 | -872 | -479 | -488 | -646 | -396 | -306 | -554 | -499 | -34 | -36 | -42 | -18 |
| Depreciation & amort. | -0 | -0 | -122 | -66 | -66 | -66 | -66 | -66 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -539 | -872 | -601 | -554 | -713 | -462 | -372 | -620 | -499 | -34 | -36 | -42 | -18 |
| Net financials | 1.275 | -9.560 | 1.266 | 682 | -965 | -248 | -229 | 100 | -43 | 133 | 54 | -186 | -60 |
| Profit before tax | 735 | -10.432 | 665 | 128 | -1.678 | -710 | -601 | -520 | -541 | 99 | 17 | -227 | -78 |
| Tax | 21 | 32 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 714 | -10.464 | 660 | 128 | -1.678 | -710 | -601 | -520 | -541 | 99 | 17 | -227 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.754 | 8.072 | 8.077 | 7.656 | 5.478 | 4.669 | 3.866 | 3.240 | 2.645 | 2.471 | 2.375 | 2.029 | 1.819 |
| Equity | 17.938 | 7.282 | 7.200 | 7.009 | 5.270 | 4.427 | 3.725 | 3.105 | 2.454 | 2.440 | 2.343 | 1.998 | 1.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.816 | 791 | 876 | 647 | 209 | 242 | 141 | 135 | 191 | 31 | 32 | 32 | 21 |
| Total debt | 10.816 | 791 | 876 | 647 | 209 | 242 | 141 | 135 | 191 | 31 | 32 | 32 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2002 | |
| Individual | 20.0% | 20.0% | 2002 |
| Person | Role here | Other companies |
|---|