| Revenue | DKK -2,6M | -253% |
| EBITDA | DKK -2,6M | -253% |
| Net profit | DKK -2M | -282% |
| Total assets | DKK 1,6M | -61% |
| Equity | DKK 1,5M | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.330 | -1.514 | 1.738 | 932 | 1.009 | 1.296 | 1.310 | 1.744 | 1.293 | 983 | 2.606 | 3.219 | 1.691 | -2.589 |
| Staff expenses | -0 | -1.120 | -87 | -432 | -50 | -12 | -14 | -11 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.665 | 259 | 1.651 | 500 | 959 | 1.283 | 1.296 | 1.733 | 1.282 | 983 | 2.606 | 3.219 | 1.691 | -2.589 |
| Depreciation & amort. | -333 | -326 | -342 | -351 | -385 | -379 | -402 | -434 | -433 | -400 | -397 | -394 | -286 | -72 |
| EBIT | -1.997 | -68 | 1.310 | 148 | 574 | 905 | 894 | 1.299 | 849 | 582 | 2.209 | 2.826 | 1.404 | -2.661 |
| Net financials | -56 | -42 | -67 | -106 | -104 | -81 | -81 | -79 | -7 | 75 | 22 | -2 | 40 | 35 |
| Profit before tax | -1.941 | -26 | 1.242 | 43 | 470 | 824 | 813 | 1.220 | 843 | 657 | 2.231 | 2.824 | 1.444 | -2.626 |
| Tax | -369 | -23 | 222 | 9 | 103 | 182 | 179 | 267 | 185 | 145 | 487 | 621 | 319 | -578 |
| Net profit | -1.572 | -2 | 1.020 | 33 | 366 | 642 | 634 | 952 | 657 | 513 | 1.744 | 2.203 | 1.125 | -2.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.162 | 3.943 | 4.805 | 4.825 | 4.475 | 5.384 | 5.858 | 6.794 | 5.403 | 5.828 | 5.769 | 3.450 | 4.067 | 1.571 |
| Equity | 2.581 | 1.259 | 2.268 | 1.501 | 1.867 | 2.509 | 3.143 | 4.095 | 4.752 | 5.265 | 4.709 | 2.412 | 3.537 | 1.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.382 | -2.137 | 2.058 | 2.835 | 2.131 | 2.431 | 2.303 | 2.334 | 343 | 319 | 885 | 936 | 473 | 83 |
| Total debt | -1.382 | -2.137 | 2.058 | 2.835 | 2.131 | 2.431 | 2.303 | 2.334 | 343 | 319 | 885 | 936 | 473 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1998 | — | — |
| Audit | 1998 | — | — | |
PH Management | Management | 1998 | — | — |
S- Audit | Audit | 1999 | — | — |
JK Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINTEGRITY HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thorleif Olesen | Management | 0 companies |
| Revisionsfirmaet Tange & Lassen | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| ST - Revision | Audit | 0 companies |
| Jørn Kristensen | Audit | 0 companies |