| Revenue | DKK -40K | +4% |
| EBITDA | DKK -40K | -4% |
| Net profit | DKK 21K | -100% |
| Total assets | DKK 18,5M | +1% |
| Equity | DKK 15,9M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -32 | -32 | -35 | -39 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -32 | -35 | -39 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -32 | -35 | -39 | -40 |
| Net financials | -1.417 | 4.534 | 2.483 | 6.295 | 42 |
| Profit before tax | -1.449 | 4.502 | 2.447 | 6.256 | 2 |
| Tax | -98 | -63 | -23 | -40 | -20 |
| Net profit | -1.351 | 4.566 | 2.471 | 6.297 | 21 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.273 | 10.895 | 12.467 | 18.358 | 18.479 |
| Equity | 3.859 | 10.172 | 10.043 | 15.876 | 15.901 |
| Long-term debt | 0 | 0 | 0 | 2.445 | 2.539 |
| Short-term debt | 2.409 | 717 | 2.424 | 38 | 39 |
| Total debt | 2.409 | 717 | 2.424 | 2.482 | 2.578 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2021 |
| Former (1) | ||
LP Management | Management | 1998 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 1998 | |
| Former (3) | ||
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Petersen Madsen | Management | 0 companies |
| Jakob Hansen | Management | 0 companies |
| Steffen Frederik Møller | Board of Directors | 0 companies |
| Arne Peter Mads Hansen | Board of Directors | 0 companies |
| Peter Erik Hansen | Board of Directors | 0 companies |
| David Donald Sweere | Board of Directors | 0 companies |
| Jens Agerley | Board of Directors | 0 companies |