| Revenue | DKK -35K | +4% |
| EBITDA | DKK -35K | -4% |
| Net profit | DKK 71K | -65% |
| Total assets | DKK 3,1M | +0% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -37 | -33 | -33 | -32 | -34 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -18 | -19 | -18 | -15 | -13 | -56 | -54 | -37 | -33 | -33 | -32 | -34 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -18 | -19 | -18 | -15 | -13 | -56 | -54 | -37 | -33 | -33 | -32 | -34 | -35 |
| Net financials | 377 | 207 | 400 | -69 | 247 | 170 | 160 | 178 | 93 | 340 | -381 | 71 | 294 | 127 |
| Profit before tax | 363 | 189 | 381 | -48 | 232 | 157 | 104 | 124 | 56 | 307 | -414 | 39 | 260 | 91 |
| Tax | 93 | 48 | 94 | 20 | 51 | 35 | 23 | 28 | 12 | 68 | -91 | 9 | 57 | 20 |
| Net profit | 270 | 141 | 287 | -68 | 181 | 122 | 80 | 96 | 44 | 239 | -323 | 30 | 203 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.336 | 7.432 | 7.696 | 7.492 | 7.328 | 7.118 | 6.851 | 6.594 | 3.161 | 3.386 | 2.940 | 2.911 | 3.059 | 3.065 |
| Equity | 7.219 | 7.312 | 7.550 | 7.132 | 6.963 | 7.085 | 6.815 | 6.561 | 3.105 | 3.289 | 2.909 | 2.882 | 3.026 | 3.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 120 | 146 | 360 | 365 | 33 | 36 | 33 | 56 | 98 | 31 | 29 | 33 | 29 |
| Total debt | 117 | 120 | 146 | 360 | 365 | 33 | 36 | 33 | 56 | 98 | 31 | 29 | 33 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Verner Knarberg | Founder | 0 companies |