| Revenue | DKK 1,4M | -14% |
| EBITDA | DKK 272K | -43% |
| Net profit | DKK 337K | -31% |
| Total assets | DKK 3,1M | +9% |
| Equity | DKK 2,9M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 723 | 998 | 1.080 | 984 | 960 | 1.260 | 1.180 | 821 | 1.494 | 1.703 | 1.665 | 1.084 | 1.681 | 1.437 |
| Staff expenses | -767 | -842 | -897 | -840 | -959 | -989 | -1.002 | -1.012 | -1.015 | -1.023 | -1.082 | -738 | -488 | -1.165 |
| EBITDA | -44 | 156 | 184 | 143 | 1 | 271 | 178 | -191 | 479 | 680 | 583 | 346 | 479 | 272 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -1 | -16 | -16 | -15 | -0 | -0 | -0 | -4 | -0 |
| EBIT | -47 | 156 | 184 | 143 | 1 | 270 | 162 | -206 | 464 | 680 | 583 | 346 | 475 | 272 |
| Net financials | 9 | 14 | 11 | 4 | -0 | -0 | 5 | 15 | 27 | 42 | 59 | 86 | -6 | 163 |
| Profit before tax | -38 | 170 | 195 | 147 | 1 | 270 | 167 | -192 | 491 | 722 | 642 | 432 | 626 | 435 |
| Tax | -6 | 45 | 52 | 39 | 2 | 63 | 39 | -38 | 112 | 164 | 147 | 99 | 139 | 98 |
| Net profit | -32 | 125 | 142 | 108 | -1 | 207 | 128 | -153 | 379 | 558 | 495 | 332 | 486 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 379 | 491 | 538 | 472 | 748 | 836 | 641 | 1.357 | 1.772 | 2.333 | 2.369 | 2.862 | 3.128 |
| Equity | 115 | 191 | 283 | 341 | 339 | 546 | 674 | 521 | 845 | 1.403 | 1.898 | 2.112 | 2.599 | 2.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
| Short-term debt | 187 | 189 | 208 | 197 | 132 | 200 | 162 | 120 | 512 | 370 | 435 | 257 | 264 | 157 |
| Total debt | 187 | 189 | 208 | 197 | 132 | 200 | 162 | 120 | 512 | 370 | 435 | 257 | 264 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
RK | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Revisionsfirmaet Kaj Hansen | Audit | 0 companies |