| Revenue | DKK 14,9M | -14% |
| EBITDA | DKK 1,3M | -57% |
| Net profit | DKK 5K | -100% |
| Total assets | DKK 13,3M | -3% |
| Equity | DKK 2,3M | -35% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.465 | 14.765 | 15.290 | 17.219 | 14.887 |
| Staff expenses | -11.921 | -13.855 | -13.772 | -14.121 | -13.558 |
| EBITDA | 544 | 910 | 1.518 | 3.098 | 1.329 |
| Depreciation & amort. | -235 | -139 | -793 | -936 | -996 |
| EBIT | 309 | 771 | 725 | 2.162 | 333 |
| Net financials | -164 | -197 | -227 | -293 | -274 |
| Profit before tax | 145 | 574 | 498 | 1.869 | 60 |
| Tax | 39 | 139 | 125 | 412 | 55 |
| Net profit | 106 | 435 | 373 | 1.456 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.437 | 14.500 | 12.381 | 13.626 | 13.253 |
| Equity | 2.022 | 2.357 | 2.430 | 3.586 | 2.341 |
| Long-term debt | 2.132 | 1.789 | 1.339 | 1.021 | 1.053 |
| Short-term debt | 6.211 | 10.143 | 8.360 | 8.905 | 9.789 |
| Total debt | 8.343 | 11.932 | 9.699 | 9.926 | 10.842 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 2000 |
| Former (2) | ||
PB Management | Management | 1998 – 1998 |
BH Management | Management | 1998 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bent Hugo Holm | Management | 0 companies |
| Peter John Holm | Management | 0 companies |
| Janni Birkefeldt | Board of Directors | 0 companies |
| Morten Hove | Board of Directors | 0 companies |
| Klaus Melchior | Board of Directors | 0 companies |
| Hanne Bay Holm | Board of Directors | 0 companies |