| Revenue | DKK 1,1M | +38% |
| EBITDA | DKK 1,4M | +137% |
| Net profit | DKK 817K | +124% |
| Total assets | DKK 19,5M | -9% |
| Equity | DKK 5,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | -493 | -2.797 | 512 | 634 | 1.733 | 590 | 541 | 2.190 | 2.434 | 1.941 | 1.357 | 790 | 1.092 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -493 | -2.797 | 524 | -3.463 | 1.735 | 590 | 2.341 | 2.187 | 2.448 | 62 | -2.582 | -3.851 | 1.440 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -493 | -2.797 | 524 | -3.463 | 1.735 | 590 | 2.341 | 2.187 | 2.448 | 62 | -2.582 | -3.851 | 1.440 |
| Net financials | -276 | 225 | 315 | -138 | -608 | -770 | -756 | -1.585 | -658 | -667 | -614 | -553 | -449 | -392 |
| Profit before tax | -373 | -268 | -2.482 | 386 | -4.071 | 966 | -166 | 756 | 1.529 | 1.782 | -552 | -3.134 | -4.299 | 1.047 |
| Tax | -93 | -67 | -696 | 90 | -896 | 215 | -256 | 171 | -1.075 | -35 | -344 | -690 | -946 | 230 |
| Net profit | -280 | -201 | -1.786 | 295 | -3.175 | 751 | 90 | 585 | 2.603 | 1.816 | -208 | -2.444 | -3.353 | 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.732 | 23.194 | 20.217 | 20.437 | 34.117 | 32.416 | 34.282 | 41.815 | 43.858 | 44.388 | 40.780 | 28.792 | 21.423 | 19.548 |
| Equity | 7.933 | 7.732 | 5.945 | 6.241 | 3.065 | 3.816 | 4.848 | 5.432 | 9.036 | 10.852 | 10.644 | 8.199 | 4.846 | 5.663 |
| Long-term debt | 2.228 | 1.875 | 1.508 | 1.108 | 813 | 5.034 | 8.612 | 14.647 | 13.817 | 13.012 | 12.154 | 7.576 | 6.989 | 2.556 |
| Short-term debt | 12.314 | 12.369 | 12.215 | 12.450 | 30.239 | 23.204 | 20.398 | 20.431 | 20.468 | 19.792 | 17.314 | 12.778 | 9.588 | 11.288 |
| Total debt | 14.542 | 14.244 | 13.723 | 13.558 | 31.051 | 28.238 | 29.010 | 35.078 | 34.285 | 32.804 | 29.468 | 20.353 | 16.577 | 13.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
CV Management | Management | 2023 | — | — |
CV Management | Management | 2023 | — | — |
CV Management | Management | 2023 | — | — |
TC Management | Management | 1999 | — | — |
BA Audit | Audit | 2000 | — | — |
KB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIGLAND FREDERIKSHAVN ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Christian Vejby | Management | 0 companies |
| Charlotte Vejby | Management | 0 companies |
| Carsten Vejby | Management | 0 companies |
| Troels Christian Vejby | Management | 0 companies |
| Bent Abel Ulvsgaard | Audit | 0 companies |
| Ken Bucholtz | Management | 0 companies |