| Revenue | DKK -11K | -49% |
| EBITDA | DKK -11K | +49% |
| Net profit | DKK 7K | +136% |
| Total assets | DKK 176K | -55% |
| Equity | DKK 166K | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -76 | 14 | -75 | -67 | -34 | -21 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -76 | 48 | -75 | -67 | -34 | -21 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -76 | 48 | -75 | -67 | -34 | -21 | -11 |
| Net financials | 37 | 126 | 9 | -139 | -8 | -3 | 1 | 18 |
| Profit before tax | 8 | 50 | 57 | -214 | -75 | -38 | -21 | 7 |
| Tax | -0 | -64 | 17 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | 114 | 40 | -214 | -75 | -38 | -21 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 524 | 549 | 476 | 462 | 399 | 391 | 176 |
| Equity | 352 | 466 | 506 | 292 | 217 | 179 | 158 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 58 | 43 | 185 | 246 | 220 | 233 | 10 |
| Total debt | 139 | 58 | 43 | 185 | 246 | 220 | 233 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
PM Management | Management | 1999 | — | — |
JD Audit | Audit | 2003 | — | — |
JG Management | Management | 1999 | — | — |
AT Management | Management | 1999 | — | — |
NL Audit | Audit | 1999 | — | — |
FT Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Mygdal Knudsen | Management | 0 companies |
| Jannik Dennis Hansen | Audit | 0 companies |
| Joacim Graff | Management | 0 companies |
| Anders Thomas Hessner | Management | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Flemming Thomas Hessner | Management | 0 companies |
| Martin Ruby | Board of Directors | 0 companies |