| Revenue | DKK 1,1M | +58% |
| EBITDA | DKK 1,1M | +58% |
| Net profit | DKK 812K | +51% |
| Total assets | DKK 9,7M | +5% |
| Equity | DKK 7M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 289 | 792 | 397 | 721 | 1.138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | 792 | 397 | 721 | 1.138 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -16 |
| EBIT | 289 | 792 | 397 | 716 | 1.122 |
| Net financials | -214 | -25 | 20 | -21 | -81 |
| Profit before tax | 75 | 767 | 417 | 696 | 1.041 |
| Tax | 16 | 169 | 255 | 159 | 229 |
| Net profit | 58 | 598 | 162 | 537 | 812 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.102 | 8.566 | 10.639 | 9.265 | 9.700 |
| Equity | 436 | 5.468 | 5.630 | 6.166 | 6.978 |
| Long-term debt | 2.260 | 2.374 | 2.269 | 1.903 | 1.675 |
| Short-term debt | 6.406 | 725 | 2.589 | 885 | 578 |
| Total debt | 8.666 | 3.098 | 4.857 | 2.788 | 2.254 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
JR Management | Management | 2022 |
| Former (3) | ||
CH Management | Management | 1998 – 1998 |
PV Management | Management | 1998 – 2022 |
| Audit | 1998 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Hove | Management | 0 companies |
| Martin Schack Staffeldt | Chief Executive Officer | 0 companies |
| Paul Vilfred Johansen | Management | 0 companies |
| Jacob Rosenstand Kunøe | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |