| Revenue | DKK -21K | -29% |
| EBITDA | DKK -21K | +29% |
| Net profit | DKK 856K | -17% |
| Total assets | DKK 14,7M | +1% |
| Equity | DKK 13,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -12 | 0 | -22 | -0 | -11 | -10 | -11 | -14 | -30 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -12 | -6 | -56 | -22 | -0 | -11 | -10 | -11 | -14 | -30 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -12 | -6 | -56 | -22 | -0 | -11 | -10 | -11 | -14 | -30 | -21 |
| Net financials | 954 | 978 | 787 | 993 | 2.116 | -8 | 201 | 141 | 122 | 793 | 94 | 584 | 1.276 | 1.000 |
| Profit before tax | 945 | 967 | 777 | 981 | 2.111 | -64 | 179 | 140 | 111 | 784 | 83 | 570 | 1.246 | 978 |
| Tax | -3 | -1 | -0 | -6 | 3 | -7 | 39 | 18 | 1 | 160 | -37 | 63 | 219 | 122 |
| Net profit | 948 | 968 | 777 | 987 | 2.108 | -57 | 140 | 122 | 110 | 624 | 120 | 507 | 1.027 | 856 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.961 | 7.257 | 8.045 | 8.840 | 11.265 | 12.764 | 13.632 | 13.226 | 13.044 | 13.921 | 13.937 | 13.943 | 14.543 | 14.741 |
| Equity | 5.846 | 6.766 | 7.495 | 8.432 | 10.489 | 10.380 | 10.520 | 10.537 | 10.593 | 11.162 | 11.226 | 11.675 | 12.643 | 13.439 |
| Long-term debt | 0 | 322 | 205 | 213 | 521 | 1.639 | 3.032 | 2.500 | 2.000 | 2.175 | 2.000 | 2.141 | 1.540 | 967 |
| Short-term debt | 115 | 169 | 345 | 195 | 255 | 746 | 80 | 189 | 450 | 584 | 711 | 127 | 359 | 335 |
| Total debt | 115 | 491 | 550 | 408 | 776 | 2.384 | 3.112 | 2.689 | 2.450 | 2.758 | 2.711 | 2.268 | 1.899 | 1.302 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jerne Jensen | Board of Directors | 0 companies |
| Sean Bøgh | Board of Directors | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |
| Pernille Bøgh Gregersen | Board of Directors | 0 companies |
| Inge Albrechtsen | Board of Directors | 0 companies |