| Revenue | DKK 1,4M | +9% |
| EBITDA | DKK 1,4M | +9% |
| Net profit | DKK 432K | +71% |
| Total assets | DKK 13,6M | -2% |
| Equity | DKK 1,5M | +41% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 643 | 521 | 737 | 735 | 1.030 | 1.228 | 1.273 | 1.388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 643 | 521 | 737 | 735 | 1.030 | 1.228 | 1.273 | 1.388 |
| Depreciation & amort. | -342 | -260 | -276 | -314 | -318 | -325 | -325 | -325 |
| EBIT | 301 | 261 | 460 | 421 | 712 | 902 | 948 | 1.063 |
| Net financials | -311 | -202 | -309 | -347 | -390 | -539 | -625 | -510 |
| Profit before tax | -6 | 59 | 151 | 74 | 322 | 364 | 323 | 553 |
| Tax | 2 | 13 | 33 | 16 | 71 | 80 | 71 | 122 |
| Net profit | -8 | 46 | 118 | 58 | 251 | 284 | 252 | 432 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.484 | 12.886 | 12.900 | 14.513 | 14.383 | 14.082 | 13.903 | 13.594 |
| Equity | 42 | 88 | 205 | 263 | 514 | 798 | 1.050 | 1.481 |
| Long-term debt | 10.924 | 10.530 | 10.171 | 9.776 | 9.468 | 9.106 | 8.721 | 8.393 |
| Short-term debt | 1.519 | 2.268 | 2.513 | 4.463 | 4.390 | 4.169 | 4.124 | 3.713 |
| Total debt | 12.443 | 12.798 | 12.684 | 14.239 | 13.858 | 13.275 | 12.845 | 12.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PGA PACK A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gustav Albrechtsen | Management | 0 companies |