| Revenue | DKK -43K | +89% |
| EBITDA | DKK -99K | -19% |
| Net profit | DKK -159K | -109% |
| Total assets | DKK 11,5M | -5% |
| Equity | DKK 11,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 33 | 41 | 38 | 37 | 37 | 113 | -17 | -14 | -14 | -14 | -18 | -23 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -54 | -56 |
| EBITDA | -15 | 33 | 41 | 38 | 37 | 37 | 113 | -17 | -14 | -14 | -14 | -68 | -84 | -99 |
| Depreciation & amort. | -0 | -42 | -63 | -63 | -63 | -63 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -9 | -22 | -25 | -26 | -26 | 92 | -17 | -14 | -14 | -14 | -68 | -84 | -99 |
| Net financials | 230 | 106 | 568 | 743 | 336 | 238 | 233 | 486 | 446 | 1.954 | 974 | 1.495 | 2.362 | -243 |
| Profit before tax | 216 | 97 | 546 | 718 | 310 | 212 | 325 | 469 | 432 | 1.940 | 960 | 1.427 | 2.285 | -342 |
| Tax | -14 | 21 | 70 | 102 | 11 | 29 | -14 | 39 | 14 | 361 | 102 | 150 | 416 | -183 |
| Net profit | 230 | 76 | 475 | 616 | 299 | 183 | 339 | 430 | 418 | 1.579 | 858 | 1.276 | 1.863 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.110 | 5.096 | 5.465 | 6.027 | 6.163 | 6.279 | 6.580 | 6.948 | 7.497 | 9.203 | 9.176 | 10.300 | 12.137 | 11.538 |
| Equity | 5.042 | 5.021 | 5.400 | 5.930 | 6.148 | 6.256 | 6.532 | 6.901 | 7.247 | 8.752 | 9.110 | 10.228 | 11.791 | 11.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 75 | 52 | 89 | 15 | 24 | 48 | 47 | 249 | 451 | 66 | 72 | 346 | 8 |
| Total debt | 67 | 75 | 52 | 89 | 15 | 24 | 48 | 47 | 249 | 451 | 66 | 72 | 346 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |