| Revenue | DKK -447K | +292% |
| EBITDA | DKK -447K | -292% |
| Net profit | DKK -5,8M | -707% |
| Total assets | DKK 49,6M | -7% |
| Equity | DKK 42,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -121 | -152 | -22 | -254 | -11 | -16 | -16 | -12 | -27 | -14 | -32 | -114 | -447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -121 | -152 | -22 | -254 | -11 | -16 | -16 | -12 | 107 | 120 | -32 | -114 | -447 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -121 | -152 | -22 | -254 | -11 | -16 | -16 | -12 | 107 | 120 | -32 | -114 | -447 |
| Net financials | 1.311 | 1.155 | 2.133 | 2.385 | 1.881 | 2.772 | 5.298 | 6.516 | 13.664 | 9.743 | 7.356 | 5.723 | 1.061 | -5.462 |
| Profit before tax | 1.202 | 1.034 | 1.980 | 2.363 | 1.627 | 2.761 | 5.282 | 6.500 | 13.652 | 9.850 | 7.476 | 5.690 | 947 | -5.910 |
| Tax | 24 | 9 | 15 | 59 | -41 | 53 | 28 | 17 | -3 | -10 | -22 | 21 | -6 | -130 |
| Net profit | 1.179 | 1.025 | 1.966 | 2.305 | 1.668 | 2.709 | 5.254 | 6.483 | 13.655 | 9.860 | 7.498 | 5.669 | 953 | -5.780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.547 | 8.748 | 10.040 | 11.950 | 13.021 | 15.206 | 22.115 | 26.364 | 39.943 | 44.157 | 49.251 | 51.704 | 53.554 | 49.626 |
| Equity | 7.509 | 8.437 | 9.910 | 11.930 | 12.990 | 15.180 | 20.677 | 24.594 | 37.951 | 43.122 | 48.640 | 51.604 | 47.702 | 42.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 117 | 130 | 20 | 31 | 26 | 1.438 | 1.770 | 1.992 | 1.035 | 612 | 100 | 5.852 | 7.396 |
| Total debt | 39 | 117 | 130 | 20 | 31 | 26 | 1.438 | 1.770 | 1.992 | 1.035 | 612 | 100 | 5.852 | 7.396 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 50.0% | 2025 | |
| Individual | 25.0% | 50.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|