| Revenue | — | — |
| EBITDA | DKK 29K | +24584% |
| Net profit | DKK 250K | +52% |
| Total assets | DKK 14,8M | -8% |
| Equity | DKK 14,8M | -8% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -0 | -34 | -44 | 2.782 | 2.576 | 5.333 | 480 | 327 | 281 | 262 | -15 | 0 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -0 | -34 | -44 | 2.782 | 2.576 | 5.333 | 480 | 327 | 281 | 262 | -15 | 0 | 29 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 970 | 1.596 | 2.995 | 2.822 | 6.394 | 2.191 | 1.834 | 5.061 | 436 | 187 | 226 | 333 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -1 | 936 | 1.552 | 2.952 | 2.784 | 6.379 | 2.167 | 1.816 | 5.046 | 424 | 155 | 205 | 304 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 25 | 32 | 29 | 28 | 21 | 52 | 10 | 16 | 33 | 31 | 40 | 54 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -1 | 911 | 1.520 | 2.924 | 2.756 | 6.358 | 2.115 | 1.806 | 5.031 | 391 | 125 | 165 | 250 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.672 | 12.442 | 14.057 | 16.902 | 19.343 | 23.806 | 24.013 | 15.623 | 19.544 | 18.735 | 17.362 | 16.053 | 14.822 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.615 | 12.429 | 13.851 | 16.676 | 19.330 | 23.688 | 23.803 | 15.501 | 19.532 | 18.723 | 17.348 | 16.012 | 14.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 26 | 48 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 13 | 206 | 226 | 13 | 118 | 210 | 122 | 13 | 13 | 13 | 14 | 13 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 13 | 206 | 226 | 13 | 118 | 210 | 122 | 13 | 13 | 14 | 41 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Aggerholm Brogaard | Founder | 0 companies |