| Revenue | DKK -16K | +17% |
| EBITDA | DKK -19K | +41% |
| Net profit | DKK -39K | +1% |
| Total assets | DKK 965K | -29% |
| Equity | DKK 137K | -22% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.212 | 2.509 | 1.874 | 1.938 | 1.810 | 1.545 | 1.871 | 1.484 | 2.037 | -13 | -16 |
| Staff expenses | -1.996 | -2.129 | -2.068 | -1.941 | -1.753 | -1.670 | -1.653 | -1.681 | -344 | -19 | -3 |
| EBITDA | 83 | 175 | -194 | -3 | 57 | -125 | 218 | -197 | 1.693 | -32 | -19 |
| Depreciation & amort. | -0 | -0 | -258 | -206 | -192 | -185 | -183 | -162 | -0 | -0 | -0 |
| EBIT | 83 | 175 | -452 | -208 | -134 | -310 | 35 | -358 | 1.693 | -32 | -19 |
| Net financials | -7 | -36 | -21 | -14 | -14 | -19 | -19 | 6 | -6 | -19 | -31 |
| Profit before tax | 76 | 139 | -473 | -222 | -148 | -329 | 16 | -352 | 1.687 | -51 | -50 |
| Tax | 20 | 37 | -98 | -40 | -60 | -98 | 6 | -74 | 373 | -11 | -11 |
| Net profit | 56 | 103 | -375 | -182 | -88 | -231 | 10 | -278 | 1.314 | -40 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.405 | 1.765 | 2.080 | 1.719 | 1.785 | 1.395 | 1.813 | 845 | 1.914 | 1.368 | 965 |
| Equity | — | — | 972 | 790 | 702 | 471 | 481 | 202 | 1.516 | 177 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.367 | 638 | 1.108 | 929 | 1.084 | 924 | 1.332 | 643 | 398 | 1.191 | 828 |
| Total debt | 1.367 | 638 | 1.108 | 929 | 1.084 | 924 | 1.332 | 643 | 398 | 1.191 | 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1998 | — | — |
JG Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. H. NEWMAN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anthony John Newman | Management | 0 companies |
| James George Newman | Management | 0 companies |