| Revenue | DKK 14,6M | +14% |
| EBITDA | DKK 728K | +86% |
| Net profit | DKK 497K | +163% |
| Total assets | DKK 8,6M | +2% |
| Equity | DKK 2,5M | +25% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.333 | 13.467 | 13.585 | 12.831 | 14.605 |
| Staff expenses | -11.232 | -11.652 | -13.301 | -12.439 | -13.877 |
| EBITDA | 1.102 | 1.815 | 284 | 392 | 728 |
| Depreciation & amort. | -8 | -23 | -26 | -26 | -26 |
| EBIT | 1.094 | 1.792 | 257 | 366 | 702 |
| Net financials | -77 | -73 | -32 | -114 | -57 |
| Profit before tax | 1.017 | 1.719 | 226 | 252 | 645 |
| Tax | 226 | 380 | 57 | 63 | 148 |
| Net profit | 791 | 1.339 | 169 | 189 | 497 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.680 | 9.312 | 8.638 | 8.417 | 8.616 |
| Equity | 1.316 | 1.855 | 824 | 2.013 | 2.510 |
| Long-term debt | 222 | 547 | 204 | 216 | 307 |
| Short-term debt | 8.138 | 6.905 | 7.607 | 6.187 | 5.799 |
| Total debt | 8.360 | 7.452 | 7.811 | 6.403 | 6.107 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 1998 |
| Former (2) | ||
KB Audit | Audit | 1998 – 1998 |
VC Management | Management | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Per Kristensen | Management | 0 companies |