| Revenue | — | — |
| EBITDA | DKK -141K | +47% |
| Net profit | DKK -141K | +47% |
| Total assets | DKK 162K | -60% |
| Equity | DKK 116K | -68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -232 | -95 | 21 | 340 | -387 | 830 | -394 | -267 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -232 | -95 | 21 | 340 | -387 | 830 | -394 | -267 | -141 |
| Net financials | -228 | -57 | 25 | 346 | -379 | 834 | -389 | -260 | -133 |
| Profit before tax | -233 | -94 | 20 | 339 | -390 | 828 | -396 | -267 | -141 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -233 | -94 | 20 | 339 | -390 | 828 | -396 | -267 | -141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 742 | 768 | 981 | 534 | 1.335 | 842 | 404 | 162 |
| Equity | 742 | 647 | 668 | 907 | 416 | 1.244 | 743 | 368 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 95 | 100 | 74 | 118 | 91 | 99 | 37 | 46 |
| Total debt | 90 | 95 | 100 | 74 | 118 | 91 | 99 | 37 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
KP | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Kaj Palsgård Andersen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |