| Revenue | DKK 3,2M | +24% |
| EBITDA | DKK 404K | +364% |
| Net profit | DKK 406K | +1621% |
| Total assets | DKK 6,4M | +14% |
| Equity | DKK 3,2M | +15% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.477 | 3.064 | 2.915 | 2.566 | 3.169 |
| Staff expenses | -2.896 | -2.659 | -2.764 | -2.719 | -2.765 |
| EBITDA | 582 | 406 | 151 | -153 | 404 |
| Depreciation & amort. | -10 | -5 | -5 | -0 | -0 |
| EBIT | 572 | 401 | 146 | -153 | 404 |
| Net financials | 238 | 149 | -11 | 191 | 122 |
| Profit before tax | 810 | 550 | 135 | 38 | 526 |
| Tax | 182 | 124 | 34 | 15 | 120 |
| Net profit | 629 | 426 | 101 | 24 | 406 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.372 | 7.133 | 7.512 | 5.589 | 6.355 |
| Equity | 3.319 | 3.146 | 2.846 | 2.770 | 3.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.052 | 3.979 | 4.654 | 2.805 | 3.144 |
| Total debt | 4.052 | 3.979 | 4.654 | 2.805 | 3.144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 1998 |
| Former (1) | ||
PB Management | Management | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Former (5) | ||
| Chairman | 2005 – 2009 | |
| Chairman | 1998 – 2005 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 1998 – 1998 | |
| Board of Directors | 1998 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Høst Hansen | Management | 0 companies |
| Marlene Villadsen | Chairman | 0 companies |
| Henrik Lau Larsen | Board of Directors | 0 companies |
| Lene Halkjær | Chairman | 0 companies |
| Hanne Rasmussen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Arne Halkjær Rasmussen | Board of Directors | 0 companies |