| Revenue | DKK 5,6M | +88% |
| EBITDA | DKK 5,9M | +74% |
| Net profit | DKK 5,5M | +19% |
| Total assets | DKK 282,2M | +100% |
| Equity | DKK 202,3M | +200% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | 4.701 | 3.011 | 5.649 |
| Staff expenses | -1.316 | -364 | -224 |
| EBITDA | 3.385 | 3.375 | 5.873 |
| Depreciation & amort. | -461 | -51 | -19 |
| EBIT | 2.924 | 3.325 | 5.854 |
| Net financials | 873 | 2.914 | 4.226 |
| Profit before tax | 3.797 | 6.238 | 7.428 |
| Tax | 1.026 | 1.661 | 1.973 |
| Net profit | 2.772 | 4.577 | 5.454 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 92.505 | 141.358 | 282.197 |
| Equity | 29.341 | 67.340 | 202.348 |
| Long-term debt | 37.000 | 45.500 | 43.000 |
| Short-term debt | 25.242 | 21.239 | 22.297 |
| Total debt | 62.242 | 66.739 | 65.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PB Management | Management | 1998 | — | — |
MG Management | Management | 2016 | — | — |
JR Management | Management | 2016 | — | — |
HS Management | Management | 2014 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
OB Management | Management | 2016 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BH Management | Management | 1998 | — | — |
JP Management | Management | 1998 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HA Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Posborg Andersen | Chief Executive Officer | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Michael Gad | Management | 0 companies |
| John Rasmussen | Management | 0 companies |
| Henrik Sonne | Management | 0 companies |
| Hans Jensen | Chief Executive Officer | 0 companies |
| Jesper Hansen | Chief Executive Officer | 0 companies |
| Thomas Sjølander Bruus Jensen | Chief Executive Officer | 0 companies |
| Ole Bøgh Ulriksen | Management | 0 companies |
| Michael Bugge Vogt | Chief Executive Officer | 0 companies |
| Børge Henning Pedersen | Management | 0 companies |
| Jørgen Pedersen | Management | 0 companies |
| Hans Jørgen Østergaard | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Hans John Øiestad | Chairman | 0 companies |
| Søren Gaard Jensen | Board of Directors | 0 companies |
| Anders Boyer-Søgaard | Board of Directors | 0 companies |
| Bruno Pedersen | Board of Directors | 0 companies |
| Lars Præstegaard | Board of Directors | 0 companies |
| Jørn Vestergaard | Board of Directors | 0 companies |
| Martin Gaarn Thomsen | Chairman | 0 companies |
| Søren Gaardboe | Chairman | 0 companies |
| Michael Rosenvold | Board of Directors | 0 companies |
| Inger Borregaard Barsballe | Board of Directors | 0 companies |
| Claus Frees Sørensen | Board of Directors | 0 companies |
| Maarten van Engeland | Chairman | 0 companies |
| Georg Bang Jensen | Board of Directors | 0 companies |
| Lars Michael Folkmann | Board of Directors | 0 companies |
| Søren Mortensen | Chairman | 0 companies |
| Gudmundur Gudmundsson | Board of Directors | 0 companies |
| Rasmus Hagstad Lund | Board of Directors | 0 companies |
| Allan Claude Aebischer | Chairman | 0 companies |
| Jack Bjørn Nielsen | Board of Directors | 0 companies |
| Jesper Busk | Board of Directors | 0 companies |
| Benny Pedersen | Board of Directors | 0 companies |
| Christian Michael Keldsen | Board of Directors | 0 companies |
| Gudmundur Gudmundsson | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Mette Willemoe Wang | Board of Directors | 0 companies |
| Johan Kristian Tuft | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Flemming Jesper Bendt | Chairman | 0 companies |