| Revenue | DKK -52K | -49% |
| EBITDA | DKK -52K | +49% |
| Net profit | DKK -193K | -42% |
| Total assets | DKK 358K | -35% |
| Equity | DKK 357K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -5 | -7 | 21 | -73 | -24 | -22 | -15 | -33 | -57 | -10 | 26 | -103 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -5 | -7 | 21 | -73 | -24 | -22 | -15 | -33 | -57 | -10 | 26 | -103 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -5 | -7 | 21 | -73 | -24 | -22 | -15 | -33 | -57 | -10 | 26 | -103 | -52 |
| Net financials | 12 | 15 | 11 | 77 | -65 | 29 | -11 | 23 | 13 | 77 | 51 | 116 | -32 | -141 |
| Profit before tax | 0 | 9 | 5 | 98 | -138 | 5 | -33 | 8 | -20 | 19 | 41 | 141 | -136 | -193 |
| Tax | 0 | 3 | 1 | 25 | -29 | 3 | -5 | 3 | -2 | 7 | 9 | 33 | -0 | -0 |
| Net profit | -0 | 6 | 4 | 73 | -109 | 3 | -27 | 5 | -18 | 13 | 32 | 109 | -136 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 604 | 608 | 854 | 573 | 573 | 545 | 551 | 541 | 545 | 577 | 702 | 550 | 358 |
| Equity | 596 | 602 | 606 | 679 | 570 | 573 | 545 | 551 | 532 | 545 | 577 | 685 | 550 | 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 2 | 3 | 176 | 3 | 0 | 0 | 0 | 9 | 0 | 0 | 16 | 0 | 1 |
| Total debt | 9 | 2 | 3 | 176 | 3 | 0 | 0 | 0 | 9 | 0 | 0 | 16 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
NS Management | Management | 1998 | — | — |
MA Management | Management | 1999 | — | — |
HA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Norbert Skov | Management | 0 companies |
| Michael Andersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |