| Revenue | DKK 15M | -883% |
| EBITDA | DKK 2,9M | +253% |
| Net profit | DKK 2,1M | +188% |
| Total assets | DKK 12,5M | +281% |
| Equity | DKK 599K | +139% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.059 | 2.042 | 447 | -1.915 | 14.998 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.059 | 2.042 | 447 | -1.915 | 2.925 |
| Depreciation & amort. | -246 | -270 | -284 | -283 | -247 |
| EBIT | 813 | 1.772 | 163 | -2.198 | 2.677 |
| Net financials | -50 | -50 | -134 | -492 | -350 |
| Profit before tax | 763 | 1.722 | 29 | -2.690 | 2.327 |
| Tax | 185 | 379 | 7 | -267 | 187 |
| Net profit | 578 | 1.343 | 21 | -2.423 | 2.140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.907 | 5.002 | 3.842 | 3.284 | 12.529 |
| Equity | 818 | 2.161 | 882 | -1.541 | 599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.061 | 2.747 | 2.852 | 4.825 | 11.783 |
| Total debt | 3.061 | 2.747 | 2.852 | 4.825 | 11.783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2020 |
| Former (8) | ||
PB Management | Management | 1998 – 1998 |
DS Unofficial title | Unofficial title | 2009 – 2017 |
CA Management | Management | 2018 – 2020 |
DS Management | Management | 2014 – 2016 |
RG Management | Management | 2016 – 2018 |
MB Management | Management | 2003 – 2014 |
PB Management | Management | 2016 – 2018 |
HA Audit | Audit | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Dominic Stephen Harrison | Unofficial title | 0 companies |
| Christoffel Alfonsus Maria Mul | Management | 0 companies |
| Dominic Stephen Harrison | Management | 0 companies |
| Remo Gross | Management | 0 companies |
| Michael Brink Frederiksen | Management | 0 companies |
| Patrick Bakker | Management | 0 companies |
| Lynsey Ann Blair | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Liselotte Brink Frederiksen | Board of Directors | 0 companies |
| Bent Schøtt Werge | Board of Directors | 0 companies |
| Jørgen Henning Frederiksen | Chairman | 0 companies |