| Revenue | DKK 2,1M | +0% |
| EBITDA | DKK 652K | -37% |
| Net profit | DKK 497K | -37% |
| Total assets | DKK 2,7M | -13% |
| Equity | DKK 1,1M | -24% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.388 | 2.663 | 2.379 | 2.146 | 2.146 |
| Staff expenses | -950 | -1.208 | -1.304 | -1.107 | -1.493 |
| EBITDA | 1.439 | 1.455 | 1.074 | 1.039 | 652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.439 | 1.455 | 1.074 | 1.039 | 652 |
| Net financials | -11 | -15 | -12 | -20 | -15 |
| Profit before tax | 1.428 | 1.440 | 1.062 | 1.019 | 637 |
| Tax | 316 | 318 | 235 | 225 | 140 |
| Net profit | 1.113 | 1.122 | 827 | 793 | 497 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.751 | 2.834 | 2.293 | 3.112 | 2.694 |
| Equity | 1.249 | 1.400 | 1.348 | 1.513 | 1.149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.503 | 1.434 | 945 | 1.599 | 1.546 |
| Total debt | 1.503 | 1.434 | 945 | 1.599 | 1.546 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2020 |
| Former (2) | ||
PB Management | Management | 1998 – 1998 |
HA Audit | Audit | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
JD | Chairman | 2020 – 2024 |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Henrik Post Sjøberg | Management | 0 companies |
| Anne-Mette Sjøberg Post | Board of Directors | 0 companies |
| Jan Dahl | Chairman | 0 companies |
| Dina Sjøberg | Chairman | 0 companies |
| Janne Dahl | Board of Directors | 0 companies |
| Louise Dahl | Board of Directors | 0 companies |