| Revenue | DKK -22K | +22% |
| EBITDA | DKK -22K | -22% |
| Net profit | DKK -332K | -207% |
| Total assets | DKK 766K | -30% |
| Equity | DKK 341K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | 8 | -87 | -87 | -394 | -66 | -24 | -19 | -18 | -5 | -18 | -18 | -18 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | 8 | -87 | -87 | -394 | -66 | -24 | -19 | -18 | -5 | -18 | -18 | -18 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | 8 | -87 | -87 | -394 | -66 | -24 | -19 | -18 | -5 | -18 | -18 | -18 | -22 |
| Net financials | 69 | 46 | 90 | 83 | -28 | -126 | -32 | -10 | 40 | 143 | 36 | 113 | 329 | -310 |
| Profit before tax | -15 | 54 | 3 | -3 | -421 | -191 | -55 | -30 | 22 | 137 | 18 | 96 | 311 | -332 |
| Tax | -4 | -1 | 4 | -0 | 137 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | 55 | -1 | -3 | -559 | -191 | -55 | -29 | 22 | 137 | 18 | 96 | 311 | -332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.183 | 1.247 | 1.230 | 1.234 | 736 | 544 | 490 | 469 | 499 | 647 | 670 | 773 | 1.092 | 766 |
| Equity | 873 | 928 | 927 | 924 | 365 | 174 | 118 | 89 | 111 | 249 | 267 | 363 | 673 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 319 | 303 | 310 | 371 | 371 | 372 | 380 | 388 | 398 | 403 | 411 | 419 | 425 |
| Total debt | 310 | 319 | 303 | 310 | 371 | 371 | 372 | 380 | 388 | 398 | 403 | 411 | 419 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 1998 | — | — |
PB Management | Management | 1998 | — | — |
SB Management | Management | 1998 | — | — |
HA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Winther Henriksen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Stig Bo Birch | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |