| Revenue | DKK 112K | -98% |
| EBITDA | DKK 120K | -93% |
| Net profit | DKK 81K | -94% |
| Total assets | DKK 592K | -63% |
| Equity | DKK 522K | +18% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.015 | 9.718 | 7.802 | 6.294 | 112 |
| Staff expenses | -7.874 | -10.363 | -8.457 | -4.452 | -8 |
| EBITDA | 2.141 | -645 | -655 | 1.842 | 120 |
| Depreciation & amort. | -172 | -198 | -167 | -83 | -0 |
| EBIT | 1.969 | -843 | -821 | 1.759 | 120 |
| Net financials | -99 | -94 | -253 | -98 | -12 |
| Profit before tax | 1.870 | -937 | -1.074 | 1.661 | 108 |
| Tax | 412 | -206 | -214 | 400 | 27 |
| Net profit | 1.459 | -731 | -860 | 1.261 | 81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.943 | 9.087 | 7.424 | 1.579 | 592 |
| Equity | 1.970 | 39 | -819 | 441 | 522 |
| Long-term debt | 716 | 720 | 756 | 0 | 0 |
| Short-term debt | 6.765 | 7.952 | 7.415 | 1.137 | 69 |
| Total debt | 7.481 | 8.672 | 8.171 | 1.137 | 69 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PN Management | Management | 1998 – 2014 |
| Audit | 1998 – 1998 | |
HT Unofficial title | Unofficial title | 2024 – 2025 |
CM Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1998 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Management | 0 companies |
| INVESTERINGSSELSKABET AF 26/10 1998, NYKØBING MORS A/S | Audit | 0 companies |
| Henrik Tinggaard | Unofficial title | 0 companies |
| Claus Martinussen | Management | 0 companies |
| Torben Futtrup | Board of Directors | 0 companies |