| Revenue | DKK 651K | -51% |
| EBITDA | DKK 434K | -66% |
| Net profit | DKK 4,8M | -21% |
| Total assets | DKK 20,6M | +5% |
| Equity | DKK 16,3M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.206 | 2.810 | 1.989 | 1.331 | 651 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.163 | 2.766 | 1.908 | 1.276 | 434 |
| Depreciation & amort. | -1.414 | -1.436 | -1.380 | -1.230 | -994 |
| EBIT | 1.749 | 1.330 | 528 | 46 | -560 |
| Net financials | 7.869 | 17.060 | 11.102 | 5.994 | 5.232 |
| Profit before tax | 9.619 | 18.390 | 11.630 | 6.040 | 4.672 |
| Tax | 386 | 120 | -61 | -57 | -157 |
| Net profit | 9.233 | 18.269 | 11.690 | 6.097 | 4.829 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.845 | 18.743 | 22.236 | 19.517 | 20.570 |
| Equity | 19.296 | 17.665 | 17.406 | 16.503 | 16.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.789 | 325 | 4.138 | 2.293 | 3.055 |
| Total debt | 15.789 | 325 | 4.138 | 2.293 | 3.055 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1998 – 1998 |
KH Management | Management | 1998 – 2000 |
HA Audit | Audit | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2017 – 2023 | |
| Chairman | 1998 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 1999 – 2016 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 2023 | |
| Chairman | 1998 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Individual | 100% | 100% | 1998 | |
| Company | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kurt Henning | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Kjeld Lindberg Iversen | Chairman | 0 companies |
| Jørn Bjarne Jensen | Chairman | 0 companies |
| Freddy Lykke Nielsen | Board of Directors | 0 companies |
| David Sebastian Ingman | Board of Directors | 0 companies |
| Michael Jul-Nørup Pedersen | Deputy Chairman | 0 companies |
| Wessel Geoff Ploegmakers | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Kristian Bonde | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |