| Revenue | DKK 1,1M | -4% |
| EBITDA | DKK 1,1M | -4% |
| Net profit | DKK 100K | -21% |
| Total assets | DKK 57,9M | -3% |
| Equity | DKK 7M | +291% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.169 | 1.104 | 1.108 | 1.153 | 1.154 | 1.110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.169 | 1.104 | 1.108 | 1.153 | 1.154 | 1.110 |
| Depreciation & amort. | -284 | -284 | -299 | -299 | -299 | -299 |
| EBIT | 885 | 820 | 809 | 854 | 855 | 811 |
| Net financials | -782 | -768 | -701 | -688 | -692 | -763 |
| Profit before tax | 102 | 51 | 109 | 166 | 163 | 48 |
| Tax | 30 | -481 | -70 | -36 | 36 | -52 |
| Net profit | 72 | 532 | 179 | 202 | 127 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 58.052 | 58.120 | 58.290 | 58.586 | 59.777 | 57.888 |
| Equity | 9.069 | 12.168 | 7.877 | 6.592 | 1.791 | 7.004 |
| Long-term debt | 34.302 | 34.319 | 34.335 | 33.696 | 33.259 | 32.048 |
| Short-term debt | 14.006 | 10.186 | 15.963 | 18.298 | 24.728 | 18.836 |
| Total debt | 48.308 | 44.505 | 50.298 | 51.994 | 57.987 | 50.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
KL | Audit | 1998 | — | — |
LG Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 0.0% | 2000 | |
| Individual | 33.3% | 90.0% | 2000 | |
| Individual | 15.0% | 0.0% | 2000 | |
| Individual | 15.0% | 0.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Køge-Ringsted Landboforening | Audit | 0 companies |
| Lars Gunnar Christensen | Management | 0 companies |
| Jette Thygesen | Chairman | 0 companies |
| Karl Ejner Thygesen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |