Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Lone Bøegh Henriksen A/S
A/S
Active
CVR 20763892
Jernbanevej 4, 2800
Kongens Lyngby
Intermediation service activities for real estate activities
·
NACE 6831
Est. 1998 · 28 years old
67 employees
Monitor
Share
Denmark
/
Companies
/
Intermediation service activities for real estate activities
/
Lone Bøegh Henriksen A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
76M
57M
38M
19M
0M
2021: 61M
61M
2021
2022: 30M (-51% vs 2021)
30M
-51%
2022
2023: 51M (+70% vs 2022)
51M
+70%
2023
2024: 54M (+6% vs 2023)
54M
+6%
2024
2025: 43M (-20% vs 2024)
43M
-20%
2025
EBITDA
DKK millions
20M
11M
3M
-6M
-15M
2021: 13M
13M
2021
2022: -8M (-162% vs 2021)
-8M
-162%
2022
2023: 7M (+188% vs 2022)
7M
+188%
2023
2024: 6M (-14% vs 2023)
6M
-14%
2024
2025: -6M (-200% vs 2024)
-6M
-200%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
42.853
54.331
50.565
29.796
61.081
Staff expenses
-48.362
-48.352
-43.182
-38.015
-47.961
EBITDA
-5.551
5.950
7.363
-8.231
13.008
Depreciation & amort.
-73
-73
-73
-73
-94
EBIT
-5.624
5.876
7.290
-8.304
12.914
Net financials
483
753
830
990
1.573
Profit before tax
-5.141
6.629
8.119
-7.314
14.487
Tax
-6
1.465
1.795
-1.608
3.203
Net profit
-5.135
5.165
6.325
-5.706
11.284
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
31.929
36.866
34.734
41.252
53.282
Equity
5.179
18.315
19.150
12.825
29.531
Long-term debt
0
0
0
0
0
Short-term debt
26.750
18.545
15.572
28.427
23.739
Total debt
26.750
18.545
15.572
28.427
23.739
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-13,0 %
This company
2021
2025
Equity ratio
16,2 %
This company
38,2 %
Market median
This company
Market median
58% below market
2021
2025
Return on equity
-99,2 %
This company
18,4 %
Market median
This company
Market median
639% below market
2021
2025
Net profit margin (of gross profit)
-12,0 %
This company
2021
2025
Asset turnover (of gross profit)
1,34×
This company
2021
2025
Debt / equity
5,16×
This company
0,62×
Market median
This company
Market median
732% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Lone Bøegh Henriksen A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network