| Revenue | DKK -54K | — |
| EBITDA | DKK -54K | +4% |
| Net profit | DKK -54K | +7% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -670K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -4 | -13 | -15 | -386 | -301 | — | — | — | — | — | — | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -4 | -13 | -15 | -411 | -323 | -441 | -284 | -322 | -31 | -34 | -57 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -4 | -13 | -15 | -411 | -323 | -441 | -284 | -322 | -31 | -34 | -57 | -54 |
| Net financials | -48 | 243 | -96 | -283 | -2 | -1 | -414 | -257 | -294 | -0 | -1 | -1 | 0 |
| Profit before tax | — | 239 | -110 | -299 | -412 | -324 | -442 | -285 | -323 | -32 | -34 | -58 | -54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -69 | 239 | -110 | -299 | -412 | -324 | -442 | -285 | -323 | -32 | -34 | -58 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 291 | 196 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Equity | — | -33 | -143 | -357 | -384 | -406 | -435 | -464 | -492 | -524 | -558 | -616 | -670 |
| Long-term debt | 0 | 0 | 66 | 81 | 331 | 396 | 425 | 454 | 482 | 514 | 548 | 608 | 660 |
| Short-term debt | 320 | 324 | 273 | 276 | 62 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 320 | 324 | 339 | 357 | 393 | 406 | 435 | 464 | 492 | 524 | 558 | 618 | 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Founder | Founder | 1997 | — | — |
BB Founder | Founder | 1997 | — | — |
PV Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Jørgen Frandsen | Founder | 0 companies |
| Bo Bjerrum Hansen | Founder | 0 companies |
| Peter Vinther Bjerregaard | Management | 0 companies |