| Revenue | DKK -12K | +34% |
| EBITDA | DKK -12K | -34% |
| Net profit | DKK -12K | -34% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -125K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | — | -37 | 4 | 2 | 21 | 0 | 9 | -15 | 198 | -52 | -8 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -29 | -37 | -25 | 4 | 3 | -15 | -69 | -15 | 198 | -52 | -8 | -9 | -12 |
| Depreciation & amort. | -0 | 29 | -13 | -24 | -4 | -4 | -0 | -18 | -42 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -58 | -50 | -49 | 0 | -1 | -15 | -86 | -58 | 198 | -52 | -8 | -9 | -12 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -97 | -58 | -50 | -49 | 0 | -1 | -15 | -86 | -58 | 198 | -52 | -8 | -9 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 56 | -43 | -0 | -0 | -0 |
| Net profit | -97 | -58 | -50 | -49 | 0 | -1 | -15 | -86 | -58 | 167 | -8 | -8 | -9 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217 | 173 | 101 | 47 | 47 | 53 | 114 | 173 | 371 | 46 | 2 | 3 | 4 | 0 |
| Equity | 71 | 13 | -38 | -86 | -86 | -87 | -99 | -184 | -242 | -75 | -96 | -104 | -113 | -125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 160 | 139 | 133 | 133 | 140 | 212 | 357 | 613 | 90 | 98 | 107 | 117 | 125 |
| Total debt | 146 | 160 | 139 | 133 | 133 | 140 | 212 | 357 | 613 | 90 | 98 | 107 | 117 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 1998 | — | — |
MØ Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Audit | 0 companies |
| Michael Øhlers Christiansen | Founder | 0 companies |