| Revenue | DKK 73K | -69% |
| EBITDA | DKK 73K | -68% |
| Net profit | DKK -50K | -126% |
| Total assets | DKK 2,3M | -6% |
| Equity | DKK 2,3M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.530 | -2.904 | 1.819 | 1.475 | 1.471 | 1.201 | 615 | 464 | 266 | 240 | 73 |
| Staff expenses | -513 | -543 | -907 | -780 | -818 | -864 | -798 | -803 | -347 | -9 | -0 |
| EBITDA | 339 | -2.335 | 913 | 695 | 653 | 338 | -183 | -339 | -80 | 231 | 73 |
| Depreciation & amort. | 13 | -13 | -13 | -13 | -8 | -4 | -4 | -4 | -4 | -2 | -0 |
| EBIT | 326 | -2.348 | 899 | 682 | 645 | 334 | -186 | -343 | -84 | 229 | 73 |
| Net financials | -7 | -6 | -2 | -3 | -2 | -2 | -11 | -16 | -16 | -18 | -21 |
| Profit before tax | 319 | -1.174 | 897 | 679 | 643 | 332 | -197 | -359 | -100 | 211 | 52 |
| Tax | 75 | 584 | 218 | 158 | 148 | 62 | -44 | -78 | -0 | 20 | 102 |
| Net profit | 244 | -1.758 | 679 | 521 | 495 | 269 | -153 | -281 | -100 | 191 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 843 | 2.795 | 3.124 | 3.356 | 3.657 | 3.645 | 3.361 | 2.822 | 2.482 | 2.493 | 2.347 |
| Equity | 357 | 1.816 | 2.345 | 2.716 | 3.211 | 3.330 | 3.027 | 2.596 | 2.346 | 2.426 | 2.263 |
| Long-term debt | 0 | -336 | 213 | 74 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | -644 | 565 | 566 | 444 | 315 | 334 | 226 | 136 | 67 | 84 |
| Total debt | 486 | -979 | 779 | 640 | 446 | 315 | 334 | 226 | 136 | 67 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| John Voigt | Audit | 0 companies |