| Revenue | DKK 230K | -18826% |
| EBITDA | DKK 230K | +18826% |
| Net profit | DKK 192K | +230% |
| Total assets | DKK 954K | +17% |
| Equity | DKK -2,7M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.606 | 976 | 887 | 779 | 590 | 35 | 39 | 9 | 229 | 25 | -115 | -1 | 230 |
| Staff expenses | -733 | -611 | -652 | -626 | -645 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -677 | 365 | 234 | 153 | -55 | 39 | 39 | 9 | 229 | 25 | -115 | -1 | 230 |
| Depreciation & amort. | -98 | -94 | -104 | -90 | -36 | -62 | -9 | -19 | -22 | -18 | -42 | -31 | -39 |
| EBIT | -775 | 271 | 130 | 63 | -91 | -23 | 29 | -10 | 207 | 7 | -157 | -32 | 191 |
| Net financials | -144 | 140 | 165 | 128 | 138 | 61 | 57 | 54 | 58 | 48 | 87 | -108 | 1 |
| Profit before tax | -919 | 411 | 296 | 190 | 46 | 38 | 87 | 43 | 265 | 55 | -70 | -140 | 192 |
| Tax | -294 | 101 | 70 | 47 | 2 | 9 | 9 | 14 | 57 | 8 | 2 | 7 | -0 |
| Net profit | -625 | 311 | 225 | 144 | 44 | 29 | 78 | 29 | 209 | 46 | -72 | -148 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.308 | 2.408 | 2.735 | 2.785 | 2.679 | 2.564 | 2.639 | 2.651 | 3.006 | 2.909 | 2.855 | 818 | 954 |
| Equity | 1.751 | 2.061 | 2.286 | 2.430 | 2.475 | 2.503 | 2.581 | 2.610 | 2.819 | 2.865 | 2.793 | -2.874 | -2.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.900 | 2.900 |
| Short-term debt | -558 | 347 | 449 | 354 | 205 | 61 | 57 | 40 | 187 | 44 | 60 | 792 | 736 |
| Total debt | -558 | 347 | 449 | 354 | 205 | 61 | 57 | 40 | 187 | 44 | 60 | 3.692 | 3.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 1998 | — | — |
SP Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN JAKOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Knap | Founder | 0 companies |
| Søren Peter Jakobsen | Management | 0 companies |
| Anne Sofie Nielsen | Board of Directors | 0 companies |
| Anders Fisker | Chairman | 0 companies |
| Thomas Monberg | Board of Directors | 0 companies |
| Inge-Lise Tanderup | Board of Directors | 0 companies |