| Revenue | DKK 2,4M | -13% |
| EBITDA | DKK 497K | -46% |
| Net profit | DKK 283K | -57% |
| Total assets | DKK 2,2M | -16% |
| Equity | DKK 1,3M | -14% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.370 | 2.255 | 2.521 | 2.123 | 2.379 | 2.560 | 2.182 | 2.623 | 1.892 | 2.084 | 2.328 | 2.716 | 2.357 |
| Staff expenses | -2.541 | -2.190 | -2.054 | -2.173 | -1.941 | -1.918 | -1.699 | -1.957 | -1.677 | -1.746 | -1.737 | -1.788 | -1.860 |
| EBITDA | 829 | 121 | 467 | -50 | 438 | 642 | 483 | 665 | 214 | 339 | 591 | 928 | 497 |
| Depreciation & amort. | -229 | 29 | -96 | -90 | -92 | -72 | -57 | -32 | -22 | -64 | -87 | -77 | -122 |
| EBIT | 600 | 93 | 371 | -140 | 345 | 570 | 426 | 634 | 193 | 275 | 503 | 851 | 376 |
| Net financials | -60 | -15 | -29 | -3 | -9 | 0 | 0 | -1 | -4 | -27 | -14 | -10 | -9 |
| Profit before tax | 541 | 78 | 342 | -144 | 337 | 570 | 426 | 633 | 189 | 248 | 489 | 841 | 366 |
| Tax | -0 | -0 | 71 | -0 | -7 | 126 | 94 | 140 | 42 | 55 | 109 | 186 | 83 |
| Net profit | 541 | 78 | 271 | -144 | 343 | 444 | 332 | 493 | 147 | 192 | 380 | 655 | 283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.177 | 1.688 | 1.612 | 1.154 | 1.322 | 1.983 | 1.828 | 2.146 | 2.285 | 2.289 | 2.379 | 2.595 | 2.183 |
| Equity | 539 | 542 | 543 | 399 | 743 | 1.087 | 1.219 | 1.362 | 1.009 | 1.051 | 1.231 | 1.536 | 1.319 |
| Long-term debt | 371 | 105 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.267 | 1.040 | 1.069 | 755 | 579 | 896 | 609 | 752 | 1.276 | 1.235 | 1.145 | 1.055 | 857 |
| Total debt | 1.638 | 1.145 | 1.069 | 755 | 579 | 896 | 609 | 784 | 1.276 | 1.235 | 1.145 | 1.055 | 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 1998 | — | — |
SB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNE HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Hardy Bergsman | Founder | 0 companies |
| Sune Bergsman | Management | 0 companies |
| Ronni Bergsman | Board of Directors | 0 companies |
| Martin Bergsman | Board of Directors | 0 companies |
| Hanne Birgitte Bergsman | Board of Directors | 0 companies |