| Revenue | DKK -22K | +41% |
| EBITDA | DKK -22K | -41% |
| Net profit | DKK 6,3M | +160% |
| Total assets | DKK 53,7M | +7% |
| Equity | DKK 52,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -6 | -6 | -6 | -8 | -11 | -20 | -20 | -18 | -16 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -8.879 | -6 | -6 | -6 | -8 | -11 | -20 | -20 | -18 | -16 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -8.879 | -6 | -6 | -6 | -8 | -11 | -20 | -20 | -18 | -16 | -22 |
| Net financials | 752 | 1.333 | 4.435 | 13.319 | 1.001 | 3.355 | 1.012 | 7.525 | 4.917 | 16.990 | 4.265 | -10.250 | 6.519 |
| Profit before tax | 748 | 1.329 | -4.444 | 13.312 | 995 | 3.349 | 1.004 | 7.514 | 4.896 | 16.970 | 4.247 | -10.266 | 6.496 |
| Tax | -19 | 8 | 29 | -6 | 28 | 51 | 2 | 127 | 117 | 209 | 8 | 190 | 194 |
| Net profit | 767 | 1.320 | -4.473 | 13.318 | 968 | 3.297 | 1.002 | 7.387 | 4.780 | 16.761 | 4.239 | -10.456 | 6.303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.575 | 18.900 | 14.371 | 27.695 | 27.743 | 29.959 | 29.769 | 36.700 | 40.333 | 56.140 | 59.380 | 50.146 | 53.742 |
| Equity | 17.489 | 18.761 | 14.240 | 27.508 | 27.476 | 29.762 | 29.764 | 36.693 | 40.325 | 56.086 | 59.325 | 46.397 | 52.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 139 | 132 | 187 | 268 | 197 | 5 | 7 | 7 | 18 | 32 | 1.394 | 42 |
| Total debt | 86 | 139 | 132 | 187 | 268 | 197 | 5 | 7 | 7 | 18 | 32 | 1.394 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|