| Revenue | DKK 6,2M | +23% |
| EBITDA | DKK 261 | +100% |
| Net profit | DKK 84K | +104% |
| Total assets | DKK 22M | +8% |
| Equity | DKK 7,1M | +5% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.842 | 11.469 | 10.192 | 5.087 | 6.237 |
| Staff expenses | -5.837 | -5.870 | -6.972 | -7.006 | -6.237 |
| EBITDA | 1.005 | 5.599 | 3.220 | -1.920 | 0 |
| Depreciation & amort. | -284 | -306 | -156 | -155 | -132 |
| EBIT | 721 | 5.293 | 3.064 | -2.075 | -132 |
| Net financials | -836 | 334 | 805 | -675 | -160 |
| Profit before tax | -115 | 5.628 | 3.869 | -2.749 | -292 |
| Tax | -24 | 1.056 | 595 | -357 | -376 |
| Net profit | -91 | 4.571 | 3.274 | -2.393 | 84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.883 | 31.389 | 24.800 | 20.348 | 22.046 |
| Equity | 3.165 | 7.737 | 10.290 | 6.762 | 7.094 |
| Long-term debt | 345 | 349 | 349 | 380 | 392 |
| Short-term debt | 17.307 | 22.182 | 13.320 | 12.721 | 14.487 |
| Total debt | 17.652 | 22.530 | 13.669 | 13.101 | 14.879 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DL Management | Management | 2006 |
MB Founder | Founder | 1998 |
FP Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2008 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2021 | |
| Board of Directors | 2008 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Lundø Nielsen | Management | 0 companies |
| Mogens Buus Pedersen | Founder | 0 companies |
| Finn Petersen | Founder | 0 companies |
| Lars Johansson | Chairman | 0 companies |
| Bent Søren Kjeldsen | Chairman | 0 companies |
| Stig Tackmann | Board of Directors | 0 companies |
| Jesper Raabo | Board of Directors | 0 companies |
| Søren Morbitzer Christoffersen | Board of Directors | 0 companies |
| Pia Lisa Bakkestrøm Nielsen | Board of Directors | 0 companies |
| Lars Jørgensen | Board of Directors | 0 companies |
| Charlotte Ulsø Kronborg Bennetsen | Board of Directors | 0 companies |
| Bjarne Lyngsø | Board of Directors | 0 companies |
| Mathias Lundø Nielsen | Board of Directors | 0 companies |
| Hans Sønderby Christensen | Chairman | 0 companies |