| Revenue | DKK -1,1M | +182% |
| EBITDA | DKK -1,1M | -182% |
| Net profit | DKK 5,5M | +121% |
| Total assets | DKK 89,3M | +2% |
| Equity | DKK 77,7M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -343 | -687 | -315 | -386 | -1.091 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -343 | -687 | -315 | -386 | -1.091 |
| Depreciation & amort. | -690 | -650 | -576 | -652 | -677 |
| EBIT | -1.033 | -1.337 | -891 | -1.038 | -1.768 |
| Net financials | 12.288 | -1.086 | 2.429 | 3.871 | 7.329 |
| Profit before tax | 11.255 | -2.423 | 1.537 | 2.833 | 5.561 |
| Tax | 487 | -7 | -164 | 339 | 53 |
| Net profit | 10.768 | -2.416 | 1.702 | 2.495 | 5.508 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71.111 | 69.962 | 71.767 | 87.270 | 89.295 |
| Equity | 70.577 | 68.161 | 69.862 | 72.357 | 77.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 1.802 | 1.905 | 14.913 | 11.609 |
| Total debt | 534 | 1.802 | 1.905 | 14.913 | 11.609 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 1997 |
| Former (1) | ||
MG Audit | Audit | 1997 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gad-Hansen | Audit | 0 companies |
| Tine Pauline Sell Hellmann | Management | 0 companies |
| Sanne Wall-Gremstrup | Board of Directors | 0 companies |
| Steffen Theodor Petersen | Chairman | 0 companies |
| Amalie Victoria Sell Hellmann | Board of Directors | 0 companies |