| Revenue | DKK 690K | -22% |
| EBITDA | DKK 690K | -22% |
| Net profit | DKK -674K | -132% |
| Total assets | DKK 34,7M | -2% |
| Equity | DKK 15,4M | -4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 792 | 861 | 781 | 883 | 690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | 1.105 | -859 | 883 | 690 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 494 | 1.105 | -859 | 883 | 690 |
| Net financials | 6.871 | 2.055 | -2.854 | 1.802 | -1.554 |
| Profit before tax | 7.365 | 3.160 | -3.713 | 2.685 | -864 |
| Tax | 1.626 | 688 | -817 | 591 | -190 |
| Net profit | 5.739 | 2.472 | -2.896 | 2.094 | -674 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.041 | 36.941 | 32.911 | 35.421 | 34.691 |
| Equity | 14.370 | 16.842 | 13.946 | 16.040 | 15.366 |
| Long-term debt | 8.674 | 8.127 | 7.477 | 6.943 | 6.331 |
| Short-term debt | 8.360 | 9.275 | 9.610 | 10.093 | 10.815 |
| Total debt | 17.034 | 17.403 | 17.087 | 17.036 | 17.146 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LF Management | Management | 2021 |
FH Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2002 | |
| Former (2) | ||
| Board of Directors | 1998 – 2002 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Flemming Schultz Hansen | Management | 0 companies |
| Flemming Hansen | Founder | 0 companies |
| Ib Skovbo | Board of Directors | 0 companies |
| Arne Løvbjerg | Chairman | 0 companies |
| Birgit Schultz Hansen | Chairman | 0 companies |
| Niels Flemming Lærkeborg Hansen | Board of Directors | 0 companies |