| Revenue | — | — |
| EBITDA | DKK -5,7M | -532% |
| Net profit | DKK -5,8M | -542% |
| Total assets | DKK 32,7M | -2% |
| Equity | DKK 21,7M | -21% |
| Employees | 1 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -45 | -63 | -51 | — | — | 109 | -4.112 | 3.267 | 8.195 | 3.537 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -396 | -308 | -118 | -197 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -45 | -63 | -51 | 309 | -1.317 | -288 | -4.420 | 3.149 | 7.998 | 3.537 | -3.151 | -904 | -5.716 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -45 | -63 | -51 | 309 | -1.317 | -288 | -4.420 | 3.149 | 7.998 | 3.537 | -3.151 | -904 | -5.716 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.290 | 19 | 974 | 373 | -1.241 | 268 | -3.999 | 3.339 | 8.312 | 3.606 | -3.100 | -820 | -5.736 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | -3.335 | -15 | 923 | 346 | -1.266 | -224 | -4.367 | 3.194 | 8.075 | 3.506 | -3.192 | -945 | -5.789 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -38 | -27 | 15 | -7 | -37 | -71 | -24 | -18 | -18 | -21 | -37 | 44 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | -3.302 | 23 | 950 | 331 | -1.259 | -186 | -4.295 | 3.219 | 8.092 | 3.524 | -3.172 | -908 | -5.833 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.209 | 12.705 | 10.633 | 10.532 | 9.180 | 22.959 | 18.728 | 21.944 | 30.757 | 34.986 | 32.274 | 33.419 | 32.718 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 7.725 | 9.141 | 10.091 | 10.421 | 9.163 | 22.830 | 18.535 | 21.753 | 29.514 | 32.238 | 28.780 | 27.580 | 21.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.092 | 3.565 | 543 | 111 | 18 | 129 | 193 | 190 | 1.243 | 2.748 | 3.494 | 3.736 | 3.602 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.092 | 3.565 | 543 | 111 | 18 | 129 | 193 | 190 | 1.243 | 2.748 | 3.494 | 3.736 | 3.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LFH Holding ApS | Company | 33.3% | 33.3% | 2023 |
NFLH Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 20.0% | 20.0% | 2021 | |
NL Holst Holding ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Flemming Lærkeborg Hansen | Chief Executive Officer | 0 companies |
| Lars Flemming Schultz Hansen | Chairman | 0 companies |
| Ib Skovbo | Board of Directors | 0 companies |
| Arne Løvbjerg | Board of Directors | 0 companies |