| Revenue | DKK -19K | -10% |
| EBITDA | DKK -19K | +10% |
| Net profit | DKK 1,2M | +786% |
| Total assets | DKK 4,8M | +36% |
| Equity | DKK 4,1M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -310 | 128 | 296 | — | -79 | -85 | -56 | -14 | -15 | -18 | -7 | -1 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | 128 | 296 | 0 | -130 | -85 | -56 | -14 | -15 | -18 | -7 | -1 | -21 | -19 |
| Depreciation & amort. | -107 | -85 | -101 | -0 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | 43 | 195 | 0 | -158 | -85 | -56 | -14 | -15 | -18 | -7 | -1 | -21 | -19 |
| Net financials | -123 | 3.215 | -372 | 0 | 38 | 726 | 16 | 705 | -289 | -990 | -1.703 | -1.112 | 139 | 1.257 |
| Profit before tax | -284 | 3.258 | -177 | 0 | -120 | 641 | -41 | 691 | -304 | -1.008 | -1.710 | -1.113 | 118 | 1.238 |
| Tax | -47 | 10 | 47 | -0 | -32 | -15 | -17 | -12 | -7 | -6 | 8 | -0 | -23 | -9 |
| Net profit | -238 | 3.248 | -224 | 0 | -88 | 656 | -24 | 703 | -297 | -1.002 | -1.717 | -1.113 | 141 | 1.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.861 | 6.963 | 0 | 0 | 7.279 | 7.471 | 11.501 | 12.475 | 8.000 | 6.209 | 4.482 | 3.387 | 3.558 | 4.834 |
| Equity | 3.629 | 6.781 | 0 | 0 | 6.383 | 6.935 | 6.805 | 7.400 | 6.993 | 5.878 | 4.047 | 2.934 | 2.953 | 4.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -217 | 146 | 0 | 0 | 215 | 485 | 4.696 | 5.075 | 1.007 | 331 | 435 | 453 | 606 | 769 |
| Total debt | -217 | 146 | 0 | 0 | 215 | 485 | 4.696 | 5.075 | 1.007 | 331 | 435 | 453 | 606 | 769 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|