| Revenue | DKK -21K | -21% |
| EBITDA | DKK -21K | +21% |
| Net profit | DKK -186K | -171% |
| Total assets | DKK 1,5M | -26% |
| Equity | DKK 1,5M | -27% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -30 | -29 | -30 | -26 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -29 | -30 | -26 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -29 | -30 | -26 | -21 |
| Net financials | -14 | 76 | 59 | 361 | -165 |
| Profit before tax | -44 | 47 | 29 | 335 | -186 |
| Tax | 23 | 10 | -3 | 73 | -0 |
| Net profit | -67 | 37 | 32 | 262 | -186 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.008 | 2.432 | 2.118 | 2.096 | 1.544 |
| Equity | 2.986 | 2.418 | 2.099 | 2.012 | 1.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 14 | 18 | 85 | 68 |
| Total debt | 23 | 14 | 18 | 85 | 68 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OP | Audit | 1998 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2023 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2005 – 2023 | |
| Board of Directors | 1998 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peter Schaldemose | Audit | 0 companies |
| Lars Kjærulf Therkelsen | Board of Directors | 0 companies |
| Søren Gregersen | Board of Directors | 0 companies |
| Heinrich Bruun Lausdahl | Board of Directors | 0 companies |
| Lone Kjærulf Therkelsen Winther | Board of Directors | 0 companies |
| Erik Vinther Andersen | Board of Directors | 0 companies |