| Revenue | DKK -9K | -3% |
| EBITDA | DKK -9K | +3% |
| Net profit | DKK 37K | -17% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 1,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.703 | 2.324 | 209 | -20 | 215 | -9 | -9 |
| Staff expenses | -1.816 | -1.394 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 926 | 929 | 209 | -20 | 215 | -9 | -9 |
| Depreciation & amort. | 19 | -57 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 906 | 872 | 209 | -20 | 215 | -9 | -9 |
| Net financials | 135 | 151 | 219 | 64 | 73 | 66 | 56 |
| Profit before tax | 1.041 | 1.023 | 428 | 44 | 288 | 57 | 48 |
| Tax | 233 | 208 | 108 | 11 | 68 | 13 | 10 |
| Net profit | 809 | 815 | 320 | 33 | 220 | 45 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.455 | 15.352 | 1.632 | 1.689 | 1.960 | 1.896 | 1.931 |
| Equity | 17.732 | 10.547 | 1.577 | 1.610 | 1.830 | 1.875 | 1.912 |
| Long-term debt | 60 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.663 | 4.805 | 54 | 79 | 130 | 21 | 18 |
| Total debt | 2.723 | 4.805 | 54 | 79 | 130 | 21 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2012 | — | — |
AL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL BORIS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Boris | Management | 0 companies |
| Anker Lemminger | Management | 0 companies |
| John Buchreitz Struve | Board of Directors | 0 companies |
| Lasse Sand-Jensen | Board of Directors | 0 companies |
| Per Andry Sand-Jensen | Board of Directors | 0 companies |
| Leif Bønding | Chairman | 0 companies |