| Revenue | DKK 287K | +264% |
| EBITDA | DKK 157K | +1526% |
| Net profit | DKK 119K | +1082% |
| Total assets | DKK 1,9M | +9% |
| Equity | DKK 1,5M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 84 | 313 | 228 | 224 | 335 | 136 | 199 | 254 | 899 | 149 | 79 | 287 |
| Staff expenses | -136 | -16 | -65 | -72 | -97 | -112 | -65 | -125 | -224 | -339 | -119 | -90 | -131 |
| EBITDA | -72 | 68 | 248 | 156 | 128 | 223 | 71 | 73 | 30 | 560 | 30 | -11 | 157 |
| Depreciation & amort. | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | 58 | 238 | 156 | 128 | 223 | 71 | 73 | 30 | 560 | 30 | -11 | 157 |
| Net financials | -30 | -38 | -6 | -8 | -2 | -50 | -69 | 81 | -6 | 66 | -124 | 24 | -3 |
| Profit before tax | -112 | 20 | 232 | 148 | 126 | 173 | 2 | 155 | 24 | 626 | -94 | 13 | 153 |
| Tax | -26 | 13 | 52 | 37 | 29 | 38 | 1 | 35 | 6 | 139 | -18 | 3 | 34 |
| Net profit | -86 | 7 | 181 | 111 | 97 | 134 | 1 | 120 | 18 | 487 | -76 | 10 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 709 | 670 | 1.086 | 1.107 | 1.351 | 1.519 | 1.440 | 1.152 | 1.324 | 1.806 | 1.836 | 1.767 | 1.932 |
| Equity | 279 | 286 | 467 | 578 | 675 | 810 | 811 | 931 | 949 | 1.436 | 1.359 | 1.369 | 1.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 383 | 619 | 529 | 676 | 709 | 629 | 222 | 375 | 371 | 477 | 397 | 444 |
| Total debt | 430 | 383 | 619 | 529 | 676 | 709 | 629 | 222 | 375 | 371 | 477 | 397 | 444 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|