| Revenue | DKK -1,2M | +13% |
| EBITDA | DKK -2,1M | -7% |
| Net profit | DKK -1,7M | -9% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK 405K | -36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 954 | 1.567 | 496 | 4.923 | 3.753 | 2.403 | 843 | 571 | 29 | -131 | -1.105 | -1.244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.967 | -864 | -871 |
| EBITDA | 954 | 1.567 | 496 | 4.923 | 3.753 | 2.403 | 843 | 571 | 29 | -2.099 | -1.969 | -2.115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -33 | -33 |
| EBIT | 954 | 1.567 | 496 | 4.923 | 3.753 | 2.403 | 843 | 571 | 29 | -2.126 | -2.003 | -2.148 |
| Net financials | -1 | -1 | -1 | -2 | 25 | -44 | -38 | -21 | 4 | -20 | -33 | -52 |
| Profit before tax | 953 | 1.566 | 495 | 4.921 | 3.778 | 2.359 | 804 | 550 | 33 | -2.147 | -2.036 | -2.200 |
| Tax | 239 | 392 | 137 | 1.156 | 831 | 519 | 177 | 121 | 8 | -472 | -448 | -473 |
| Net profit | 715 | 1.174 | 358 | 3.765 | 2.947 | 1.840 | 627 | 429 | 26 | -1.675 | -1.587 | -1.727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.157 | 5.584 | 5.166 | 6.126 | 5.979 | 7.196 | 8.472 | 8.262 | 8.366 | 7.226 | 2.224 | 2.058 |
| Equity | 628 | 802 | 1.160 | 575 | 522 | 2.362 | 1.239 | 1.068 | 1.094 | -581 | 632 | 405 |
| Long-term debt | 0 | 0 | 121 | 1.156 | 831 | 519 | 177 | 121 | 8 | 0 | 0 | 0 |
| Short-term debt | 3.528 | 4.782 | 3.884 | 4.394 | 4.626 | 4.315 | 7.055 | 7.072 | 7.264 | 7.807 | 1.592 | 1.653 |
| Total debt | 3.528 | 4.782 | 4.005 | 5.551 | 5.457 | 4.834 | 7.232 | 7.193 | 7.272 | 7.807 | 1.592 | 1.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 1998 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
IN Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INSTRUMETER A/S | Company | 100.0% | 100.0% | 2001 |
ORK HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Birkeby Mikkelsen | Management | 0 companies |
| Otto Tyge Krabbe | Chief Executive Officer | 0 companies |
| Kristian Weber | Chief Executive Officer | 0 companies |
| INTERMEC NORGE A.S | Founder | 0 companies |
| Lars Sandtorv | Chairman | 0 companies |
| Marit Strøm Nikø | Board of Directors | 0 companies |
| Ole Juul-Møller | Board of Directors | 0 companies |
| Jesper Hilarius Kalko | Chairman | 0 companies |
| Thomas Malek | Board of Directors | 0 companies |
| Marius Hansen | Board of Directors | 0 companies |
| Bent Kjeldgaard Lauritzen | Board of Directors | 0 companies |
| Tore Niko | Board of Directors | 0 companies |
| Sten Willer Andersen | Chairman | 0 companies |
| Vagn Alfred Ohlsen | Chairman | 0 companies |