| Revenue | DKK 73K | -26% |
| EBITDA | DKK -49K | -150% |
| Net profit | DKK -342K | -263% |
| Total assets | DKK 8,6M | -12% |
| Equity | DKK 7,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 56 | 164 | 62 | 5 | 183 | 160 | 158 | 84 | 204 | 76 | 99 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -9 | 164 | 62 | 5 | 183 | 1.320 | 534 | 638 | 204 | 76 | 99 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 580 | 188 | 277 | -155 | -0 | -0 | -0 |
| EBIT | 55 | -9 | 164 | 62 | 5 | 183 | 740 | 346 | 361 | 48 | 76 | 99 | -49 |
| Net financials | -304 | 189 | 396 | 473 | 354 | -316 | -48 | 98 | -3 | -159 | -316 | 121 | -329 |
| Profit before tax | -249 | 180 | 560 | 535 | 359 | -133 | 693 | 444 | 358 | -111 | -239 | 220 | -379 |
| Tax | 30 | 7 | 23 | 5 | 0 | 38 | 161 | 76 | 79 | -4 | 0 | 11 | -37 |
| Net profit | -279 | 173 | 537 | 529 | 359 | -171 | 532 | 368 | 279 | -107 | -240 | 209 | -342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.839 | 8.774 | 9.839 | 10.461 | 9.485 | 9.153 | 9.774 | 10.082 | 10.370 | 10.034 | 10.237 | 9.766 | 8.589 |
| Equity | 7.380 | 7.456 | 7.895 | 8.275 | 8.584 | 8.054 | 8.436 | 8.696 | 8.864 | 8.644 | 8.290 | 8.381 | 7.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.670 | 1.099 | 449 |
| Short-term debt | 1.459 | 1.318 | 1.944 | 2.187 | 901 | 1.099 | 1.211 | 1.218 | 1.276 | 1.194 | 83 | 89 | 81 |
| Total debt | 1.459 | 1.318 | 1.944 | 2.187 | 901 | 1.099 | 1.211 | 1.218 | 1.276 | 1.194 | 1.752 | 1.189 | 531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|