| Revenue | DKK -13K | +14% |
| EBITDA | DKK -13K | -14% |
| Net profit | DKK 26K | -56% |
| Total assets | DKK 1,2M | -7% |
| Equity | DKK 1,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | -107 | 61 | 239 | 146 | 141 | 174 | 1.221 | -13 | -12 | -10 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 64 | 61 | 224 | 146 | 141 | 174 | 1.221 | -13 | -12 | -10 | -11 | -11 | -13 |
| Depreciation & amort. | -76 | -85 | -85 | -65 | -71 | -71 | -61 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -21 | -24 | 159 | 76 | 71 | 113 | 1.211 | -13 | -12 | -10 | -11 | -11 | -13 |
| Net financials | -1 | -0 | -0 | -1 | -1 | -1 | -2 | 35 | -22 | 78 | -37 | 27 | 77 | 46 |
| Profit before tax | 16 | -21 | -24 | 158 | 75 | 70 | 111 | 1.246 | -34 | 66 | -47 | 16 | 66 | 33 |
| Tax | 10 | -11 | 12 | 19 | 34 | 25 | 31 | 165 | -0 | 7 | -14 | 14 | 8 | 7 |
| Net profit | 6 | -10 | -36 | 140 | 41 | 45 | 81 | 1.081 | -34 | 59 | -33 | 2 | 58 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.117 | 1.086 | 0 | 0 | 1.016 | 959 | 927 | 1.955 | 1.647 | 1.596 | 1.450 | 1.337 | 1.258 | 1.169 |
| Equity | 1.026 | 988 | 0 | 0 | 886 | 830 | 807 | 1.782 | 1.640 | 1.588 | 1.442 | 1.329 | 1.243 | 1.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | -99 | 0 | 0 | 129 | 129 | 120 | 173 | 8 | 8 | 8 | 8 | 15 | 23 |
| Total debt | 91 | -99 | 0 | 0 | 129 | 129 | 120 | 173 | 8 | 8 | 8 | 8 | 15 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ | Audit | 1999 | — | — |
IB Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Jensby Søgaard | Audit | 0 companies |
| Ib Bjerregaard Pedersen | Founder | 0 companies |