| Revenue | DKK -491K | — |
| EBITDA | DKK -491K | -150% |
| Net profit | DKK -914K | -134% |
| Total assets | DKK 19,4M | -7% |
| Equity | DKK 19,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | -26 | -227 | -1.467 | 18 | -58 | -3 | — | — | — | 0 | 0 | 0 | -491 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -26 | -227 | -1.358 | 242 | -294 | -253 | -121 | -440 | -231 | -540 | -124 | -196 | -491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -26 | -227 | -1.358 | 242 | -294 | -253 | -121 | -440 | -231 | -540 | -124 | -196 | -491 |
| Net financials | 999 | 2.342 | 1.716 | 1.429 | -174 | 1.494 | -554 | 1.616 | -89 | 4.081 | 958 | -134 | 3.610 | -386 |
| Profit before tax | 883 | 2.302 | 1.673 | -2.787 | 416 | 1.200 | -808 | 1.495 | -529 | 3.851 | 418 | -257 | 3.414 | -877 |
| Tax | 48 | 308 | 148 | -313 | 72 | 276 | 15 | 164 | -0 | 734 | 91 | 1 | 686 | 37 |
| Net profit | 835 | 1.994 | 1.525 | -2.474 | 344 | 925 | -823 | 1.331 | -529 | 3.116 | 327 | -258 | 2.728 | -914 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.625 | 16.305 | 16.791 | 18.436 | 16.848 | 17.537 | 16.584 | 17.831 | 17.189 | 20.255 | 19.870 | 18.445 | 20.965 | 19.422 |
| Equity | 14.415 | 15.509 | 16.634 | 17.107 | 16.664 | 17.487 | 16.561 | 17.786 | 17.150 | 19.556 | 19.769 | 18.397 | 20.406 | 19.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 796 | 158 | 1.329 | 184 | 50 | 23 | 44 | 39 | 699 | 101 | 48 | 559 | 51 |
| Total debt | 210 | 796 | 158 | 1.329 | 184 | 50 | 23 | 44 | 39 | 699 | 101 | 48 | 559 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|