Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MI A/S
A/S
Active
CVR 20781793
Soldalen 1, 7100
Vejle
Wholesale of agricultural machinery, equipment and supplies
·
NACE 4661
Est. 1998 · 28 years old
35 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of agricultural machinery, equipment and supplies
/
MI A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
94M
187M
281M
375M
326M
2020
215M
2021
268M
2022
239M
2023
234M
2024
EBITDA
DKK millions
26M
20M
13M
7M
0M
12M
2020
20M
+67%
2021
21M
+5%
2022
14M
-33%
2023
9M
-36%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
326.045
214.806
267.966
239.250
233.752
Staff expenses
-25.567
-18.740
-19.837
-20.996
-22.325
EBITDA
11.796
19.534
20.850
14.336
9.206
Depreciation & amort.
-1.792
-435
-349
-453
-2.306
EBIT
10.004
19.099
20.501
13.884
6.899
Net financials
-5.577
-2.662
-56
-1.433
-4.236
Profit before tax
4.428
16.438
20.445
12.450
2.663
Tax
1.722
3.751
4.451
2.780
666
Net profit
2.706
12.686
15.994
9.670
1.997
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
148.511
75.065
130.850
156.519
150.918
Equity
30.469
43.155
58.431
60.601
55.098
Long-term debt
3.498
449
188
1.335
98
Short-term debt
114.544
31.450
72.231
94.406
95.553
Total debt
118.042
31.900
72.419
95.741
95.651
Financial ratios
5-year trend
EBITDA margin
3.9%
This company
15.8%
Market median
-75% vs market
2020
2024
Equity ratio
36.5%
This company
38.2%
Market median
+4% vs market
2020
2024
Return on equity
3.6%
This company
18.4%
Market median
-80% vs market
2020
2024
Net profit margin
0.9%
This company
8.1%
Market median
-89% vs market
2020
2024
Asset turnover
1.55×
This company
1.12×
Market median
+38% vs market
2020
2024
Debt / equity
1.74×
This company
0.62×
Market median
-181% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on MI A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network